TruImpact

Monthly P&L Actuals

Marketplaces & Quick Commerce

Example figures. Sample numbers so you can see the math. Clear brand data and plug in real figures; the blue-tinted GST settings stay as you set them.

Platforms

Tick the platforms you sell on. Enter one month of sales including GST, and fees and ad spend before GST.

Rates used in formulas

Amazon

Marketplace

Flipkart

Marketplace

Nykaa

Marketplace

Myntra

Marketplace

Blinkit

Quick commerce

Zepto

Quick commerce

Swiggy Instamart

Quick commerce

P&L Summary

CM 2
₹2,41,198
17.4% of net sales
Net sales
₹13,84,746
Gross sales less GST and returns
CM 1
₹4,43,198
32.0% of net sales
ROAS on platform ads
8.66x
gross sales / platform ad spend
ParticularsAmount%
Sales mix (% of gross sales)
Amazon₹6,00,00034.3%
Flipkart₹3,00,00017.1%
Nykaa₹2,00,00011.4%
Myntra₹1,50,0008.6%
Blinkit₹2,50,00014.3%
Zepto₹1,50,0008.6%
Swiggy Instamart₹1,00,0005.7%
Gross Sales₹17,50,000100.0%
(-) Returns-₹1,16,000
(-) GST @ 18% on sales after returns-₹2,49,254
P&L (% of net sales)
Net sales₹13,84,746100.0%
(-) COGS-₹4,44,91532.1%
Gross margin₹9,39,83167.9%
(-) Commission-₹3,05,93222.1%
(-) Fulfilment and shipping fees-₹1,65,20011.9%
(-) Storage fees-₹25,5001.8%
CM 1₹4,43,19832.0%
(-) Platform ad spend-₹2,02,00014.6%
CM 2₹2,41,19817.4%

By platform

Amazon
₹86,229
CM 2, 18.4% of net sales
Net sales ₹4,67,797
CM 1 ₹1,56,229
ROAS 8.57x · AOV ₹1,200
Flipkart
₹41,764
CM 2, 18.3% of net sales
Net sales ₹2,28,814
CM 1 ₹76,764
ROAS 8.57x · AOV ₹1,154
Nykaa
₹29,797
CM 2, 18.5% of net sales
Net sales ₹1,61,017
CM 1 ₹49,797
ROAS 10.00x · AOV ₹1,333
Myntra
₹13,963
CM 2, 12.5% of net sales
Net sales ₹1,11,864
CM 1 ₹28,963
ROAS 10.00x · AOV ₹1,250
Blinkit
₹35,102
CM 2, 16.9% of net sales
Net sales ₹2,07,627
CM 1 ₹65,102
ROAS 8.33x · AOV ₹625
Zepto
₹18,411
CM 2, 14.8% of net sales
Net sales ₹1,24,576
CM 1 ₹38,411
ROAS 7.50x · AOV ₹600
Swiggy Instamart
₹15,933
CM 2, 19.2% of net sales
Net sales ₹83,051
CM 1 ₹27,933
ROAS 8.33x · AOV ₹588
All figures in Indian Rupees (₹) · Updates live as you type

How the Marketplace & Quick Commerce P&L Calculator works

Tick the platforms you sell on and enter one month of each platform's sales, orders, commission, returns, fees and ad spend. The calculator builds a P&L for every platform and for all of them together, down to CM 2, with ROAS on platform ads and AOV for each platform.

Net sales
Gross sales minus returns (a % of each platform's sales), minus the GST in the sales kept.
Gross margin
Net sales minus COGS. COGS is a % of sales, with the GST on expenses taken out.
CM 1
Gross margin minus commission (a % of sales, with the GST on expenses taken out), and fulfilment, shipping and storage fees (each a fee per order × orders).
CM 2
CM 1 minus ad spend on the platform.
ROAS on platform ads
Gross sales ÷ ad spend on the platform.

Frequently asked questions

Why track each marketplace and quick commerce platform separately?

Each platform charges its own commission and fees and runs its own ads, so the same sales can leave very different margins. A P&L for each platform shows which ones make money after their own costs.

What is CM 2 for a marketplace or quick commerce platform?

CM 2 is what a platform leaves after COGS, commission, fulfilment and shipping, storage and the ads you run on it. Salary, rent and other overheads are not taken off, because they are shared across channels. In the example, Amazon's ₹6,00,000 of sales leaves ₹86,229 of CM 2, 18.4% of its net sales.

How is ROAS on platform ads calculated?

Gross sales on the platform ÷ ad spend on that platform. In the example, Amazon's ₹6,00,000 of sales against ₹70,000 of Amazon ad spend gives a ROAS of 8.57x.

Should I enter fees and ad spend with or without GST?

Without GST, like every cost in the calculator. Only sales are entered including GST.

Which costs go into a marketplace P&L?

COGS, the platform's commission, fulfilment and shipping fees, storage fees, returns and ad spend on the platform. Commission and returns are entered as a % of that platform's sales, fulfilment, shipping and storage fees per order, and ad spend as the amount for the month.